Form: 10-K/A

Annual report pursuant to Section 13 and 15(d)

May 2, 2003

EXHIBIT 13

Published on May 2, 2003

Exhibit 13

FIVE-YEAR FINANCIAL SUMMARY

Rollins, Inc. and Subsidiaries

All earnings per share and dividends per share have been restated for the
three-for-two stock split effective March 10, 2003 for all shares held on
February 10, 2003.




(In thousands except per share data) 2002 2001 2000 1999 1998
---------------------------------------------------------------------------------------------------------------------------


OPERATIONS SUMMARY

Revenues $ 665,425 $ 649,925 $ 646,878 $ 584,098 $ 546,632

Income from Continuing

Operations After Income Taxes 27,110 16,942 9,550 7,150 3,177

Income From Discontinued

Operations After Income Taxes - - - - 3,410

Net Income $ 27,110 $ 16,942 $ 9,550 $ 7,150 $ 6,587

Earnings Per Share - Basic and Diluted:

Continuing Operations 0.60 0.37 0.21 0.16 0.07

Discontinued Operations - - - - 0.07
-------------------------------------------------------------------------
Net Income 0.60 0.37 0.21 0.16 0.14

Dividends per Share 0.13 0.13 0.13 0.13 0.33
---------------------------------------------------------------------------------------------------------------------------

FINANCIAL POSITION

Total Assets $ 317,407 $ 296,559 $ 298,819 $ 309,948 $ 322,456

Noncurrent Capital Lease Obligations - - 256 2,450 6,090

Long-Term Debt 3,295 4,895 4,656 5,328 -

Stockholders' Equity 90,690 85,498 78,599 71,790 80,235

Shares Outstanding at Year-End 44,799 45,105 45,054 44,822 45,733
---------------------------------------------------------------------------------------------------------------------------